Equator Beverage Company: Condensed Balance Sheets and Financial Statements (Unaudited) - Quarterly Report

Press release · 05/11 06:49
Equator Beverage Company: Condensed Balance Sheets and Financial Statements (Unaudited) - Quarterly Report

Equator Beverage Company: Condensed Balance Sheets and Financial Statements (Unaudited) - Quarterly Report

Equator Beverage Company reported a decrease in cash and cash equivalents, accounts receivable, and total assets during the quarter ending March 31, 2024. The company’s net loss increased, and it had a negative working capital. The company’s stockholders’ equity also decreased, and it had a net loss per share. The company’s revenue increased, but its operating expenses also increased, leading to a higher net loss. The company’s cash flows from operating activities were negative, indicating a decrease in liquidity.

Company Overview and Performance

EQUATOR Beverage Company is a manufacturer and distributor of organic, non-GMO, and eco-friendly beverages. The company sells coconut water, ready-to-drink alcoholic beverages, sparkling energy drinks, and other plant-based drinks.

First Quarter 2024 Results

In the first quarter of 2024 ending March 31st, EQUATOR Beverage Company reported:

  • Revenue of $640,653, a 24% increase from $515,633 in the first quarter of 2023. This growth was driven by strong demand across all product lines.

  • Cost of Revenue was 58% of total revenue compared to 61% in the first quarter of 2023. This improvement in gross margin was due to a sales mix shift towards higher margin products.

  • Operating Expenses were $230,758 compared to $178,720 in the first quarter of 2023, excluding one-time stock awards to executives. The 29% increase reflects revenue growth and investments for future expansion.

EQUATOR maintained positive momentum from 2023 into the new year, with double-digit revenue growth and increasing profitability. Underlying consumer demand for its organic, sustainable beverages remains robust.

Financial Position

As of March 31st, 2024, EQUATOR had:

  • Working Capital of $290,462, a 77% increase from $164,342 at the end of the first quarter of 2023. This provides more available cash to fund operations and growth.

  • Cash Used in Operations was $162,241 compared to cash generated of $19,908 in the first quarter of 2023. The swing reflects timing of working capital investments.

  • Cash from Financing was $130,000 through net borrowings to supplement operating cash flow. This compares to $10,000 in the first quarter of last year.

Overall, EQUATOR is financially healthy with ample liquidity to continue funding its rapid growth. While operating cash flow was negative this quarter, it has proven ability to generate cash from operations over the past year. And the company can access external financing if needed.

Outlook and Risks

Demand for EQUATOR’s products remains strong leading into 2024. It continues expanding distribution and plans to launch new product innovations this year. We expect revenue growth to remain above 20% for the next year.

Potential risks the company faces include:

  • Rising ingredient costs that squeeze gross margins
  • New competitors entering the organic beverage market
  • Execution challenges meeting demand growth and expansion goals

However, the market trends and consumer shifts towards organic, plant-based drinks provide tailwinds for EQUATOR. And the company has a track record of managing past growth successfully.

The outlook is positive for EQUATOR to continue gaining market share and improving profitability if the team executes its strategies effectively. Upside potential remains high in this fast-growing category. But management must actively mitigate risks around pricing, competition, manufacturing, and working capital management.

Financial Analysis

Below provides more detailed analysis of key areas from EQUATOR’s recent financial results:

Revenue Growth and Drivers

EQUATOR’s 24% revenue growth to $640,653 in the latest quarter was broad-based across products, with no issues indicated in product demand. As a growth-stage consumer products company, EQUATOR is focused on driving distribution reach and awareness for its beverage brands.

Over the past two years, the company expanded its retail partnerships, gained additional natural & specialty grocery store listings, and grew e-commerce sales. It now sells through over 5,000 stores nationwide. These distribution gains provide the foundation for continued rapid growth by exposing more new customers to EQUATOR’s beverages.

The company also benefited from strong underlying category tailwinds as consumer preferences shift towards fresh, organic drinks. The organic beverage market is projected to grow at a 9% CAGR through 2025 as health and sustainability drive purchasing. EQUATOR is well positioned to capture this growth.

Quarter Revenue Growth
Q1 2024 $640,653 24%
Q1 2023 $515,633 18%

Margin Expansion

EQUATOR improved gross margins from 39% to 42% year-over-year, highlighting increasing profitability. This margin expansion was driven by a higher revenue mix of coconut water and ready-to-drink products, which carry higher margins than its base sparkling energy drinks.

The company’s gross margin improvement demonstrates its ability to translate higher sales into greater profitability as distribution scales. This operating leverage results from the relatively fixed costs of its manufacturing and production infrastructure.

If EQUATOR maintains pricing discipline and cost control as it grows, profitability should continue rising over time. Continued gross margin expansion would provide more cash flow to reinvest in marketing, new products, and operations.

Quarter Gross Margin
Q1 2024 42%
Q1 2023 39%

Cash Flow and Working Capital

While EQUATOR used $162 thousand in operating cash flow this quarter, it generated $19 thousand in the first quarter last year. This swing into cash burn reflects the company’s high growth and working capital needs.

As revenue grows rapidly, EQUATOR must expand inventory to meet demand and support new customer launches. The increased inventory tie-up this quarter impacted short-term cash flows. However, this is a high-class problem for a growth company, and inventory should convert back to cash quickly as it turns over.

EQUATOR can also access external financing if needed until operating cash flows turn significantly positive. The company raised $130 thousand this quarter through net debt borrowings and also has a credit facility in place. Thanks to its strong growth and financial profile, EQUATOR has funding options to fuel expansion.

The business generated over $500 thousand in operating cash last year, proving its ability to deliver cash profits at scale. We expect cash flow to inflect positive again in 2024 as the company matures.

Final Thoughts

EQUATOR Beverage Company maintains strong performance and financial health in its recent Q1 2024 results:

  • 24% revenue growth reflects continued consumer demand and market share gains
  • Gross margin expansion demonstrates operating leverage to drive profitability
  • Negative operating cash flows are normal for high-growth stage companies and can be supplemented with external financing in the interim

The organic beverage category provides strong tailwinds for EQUATOR’s brands. And the company is well positioned with ample distribution reach and new products on deck.

If management continues executing on product innovation, account growth, and margin expansion, EQUATOR has a long runway for 20%+ profitable growth for years to come.